Kk Ltd Reconciliation
1. **Stating the problem:** KK Ltd. has a bank statement credit balance of Sh.9,290,000 for October 2015.
The cash book balance at the same date is higher by Sh.4,530,000.
We need to prepare:
(i) Adjusted Cash Book as at 31 October 2015.
(ii) Bank Reconciliation Statement as at 31 October 2015.
2. **Determine the initial cash book balance:**
Let initial cash book balance be
$$\text{Cash Book Balance} = 9,290,000 + 4,530,000 = 13,820,000$$
### (i) Adjusted Cash Book Calculation
3. **Adjustments to cash book:**
- Cash embezzled (reduce cash book): Sh.1,704,000
- Direct deposits by debtors (increase cash book): Sh.13,080,000
- Standing order paid by bank (reduce cash book): Sh.1,770,000
- Bank charges not recorded (reduce cash book): Sh.484,000
- Returned cheque from debtor (reduce cash book): Sh.1,446,000
4. **Calculate adjusted cash book:**
Start with initial cash book balance:
$$13,820,000$$
Subtract embezzled cash:
$$13,820,000 - 1,704,000 = 12,116,000$$
Add direct deposits:
$$12,116,000 + 13,080,000 = 25,196,000$$
Subtract standing order:
$$25,196,000 - 1,770,000 = 23,426,000$$
Subtract bank charges:
$$23,426,000 - 484,000 = 22,942,000$$
Subtract returned cheque:
$$22,942,000 - 1,446,000 = 21,496,000$$
So, **Adjusted Cash Book balance = Sh.21,496,000**
### (ii) Bank Reconciliation Statement
5. **Start with bank statement balance:**
Sh.9,290,000
6. **Add:**
- Deposits not yet credited by bank: Sh.13,080,000
- Cheques issued but not yet presented: Sh.2,640,000
7. **Subtract:**
- Erroneous credit by bank: Sh.2,510,000
- Uncredited cheques (customer cheques deposited but not yet cleared): Sh.9,624,000
- Forged cheque paid by bank: Sh.2,712,000
8. **Calculate adjusted bank balance:**
Start:
$$9,290,000$$
Add deposits not credited:
$$9,290,000 + 13,080,000 = 22,370,000$$
Add cheques not presented:
$$22,370,000 + 2,640,000 = 25,010,000$$
Subtract erroneous credit:
$$25,010,000 - 2,510,000 = 22,500,000$$
Subtract uncredited cheques:
$$22,500,000 - 9,624,000 = 12,876,000$$
Subtract forged cheque:
$$12,876,000 - 2,712,000 = 10,164,000$$
**Adjusted Bank Statement balance = Sh.10,164,000**
### Conclusion:
- Adjusted Cash Book balance = Sh.21,496,000
- Adjusted Bank Statement balance = Sh.10,164,000
The imbalance is due to timing and errors needing investigation.