Mortgage Payment C6A041
1. **State the problem:** Jack and Jill bought a house for 465000 and made a down payment of 50000. They amortize the remaining principal over 20 years with monthly payments. The initial interest rate is 2.35% compounded semi-annually for 5 years. After 5 years, they renew for 4 years at 2.15%. We need to find the new monthly payment after renewal.
2. **Calculate the initial loan principal:**
$$\text{Principal} = 465000 - 50000 = 415000$$
3. **Convert the initial interest rate to an effective monthly rate:**
Given 2.35% annual interest compounded semi-annually, the effective annual rate (EAR) is:
$$EAR = \left(1 + \frac{0.0235}{2}\right)^2 - 1 = (1.01175)^2 - 1 = 0.0236$$
The monthly interest rate is:
$$i = (1 + EAR)^{\frac{1}{12}} - 1 = (1.0236)^{\frac{1}{12}} - 1 \approx 0.001945$$
4. **Calculate the number of monthly payments in 5 years:**
$$n = 5 \times 12 = 60$$
5. **Calculate the monthly payment for the initial 5-year term using the amortization formula:**
$$P = \frac{i \times PV}{1 - (1 + i)^{-n}}$$
where $PV=415000$, $i=0.001945$, $n=60$.
Calculate denominator:
$$1 - (1 + 0.001945)^{-60} = 1 - (1.001945)^{-60} \approx 1 - 0.886 = 0.114$$
Calculate numerator:
$$0.001945 \times 415000 = 807.175$$
Monthly payment:
$$P = \frac{807.175}{0.114} \approx 7077.4$$
6. **Calculate the remaining balance after 5 years:**
Remaining balance formula:
$$B = PV \times (1 + i)^n - P \times \frac{(1 + i)^n - 1}{i}$$
Calculate:
$$(1 + i)^n = (1.001945)^{60} \approx 1.127$$
$$B = 415000 \times 1.127 - 7077.4 \times \frac{1.127 - 1}{0.001945}$$
Calculate second term denominator:
$$\frac{0.127}{0.001945} = 65.3$$
Calculate second term:
$$7077.4 \times 65.3 = 462,000$$
Calculate first term:
$$415000 \times 1.127 = 467,000$$
Remaining balance:
$$B = 467,000 - 462,000 = 5,000$$
7. **Calculate the new monthly interest rate for the 4-year renewal at 2.15% compounded semi-annually:**
$$EAR = \left(1 + \frac{0.0215}{2}\right)^2 - 1 = (1.01075)^2 - 1 = 0.0217$$
Monthly rate:
$$i_{new} = (1 + 0.0217)^{\frac{1}{12}} - 1 \approx 0.00179$$
8. **Calculate the number of payments for the 4-year term:**
$$n_{new} = 4 \times 12 = 48$$
9. **Calculate the new monthly payment for the remaining balance $B=5000$ over 4 years:**
$$P_{new} = \frac{i_{new} \times B}{1 - (1 + i_{new})^{-n_{new}}}$$
Calculate denominator:
$$1 - (1 + 0.00179)^{-48} = 1 - (1.00179)^{-48} \approx 1 - 0.918 = 0.082$$
Calculate numerator:
$$0.00179 \times 5000 = 8.95$$
Monthly payment:
$$P_{new} = \frac{8.95}{0.082} \approx 109.15$$
**Final answer:** The new monthly payment after renewal is approximately **109.15**.