Loan Payments F3Ba5E
1. **Problem Statement:** Calculate the annual amortizing loan payments for two loan proposals and the payment difference when extending the loan term.
2. **Formula for annual amortizing payment:**
$$P = \frac{r \times L}{1 - (1 + r)^{-n}}$$
where:
- $P$ = annual payment
- $r$ = annual interest rate (decimal)
- $L$ = loan principal
- $n$ = number of years (loan term)
3. **Bank consortium's proposal:**
- Principal $L = 220,000,000$
- Interest rate $r = 12.247\% = 0.12247$
- Maturity $n = 4$ years
Calculate payment:
$$P = \frac{0.12247 \times 220,000,000}{1 - (1 + 0.12247)^{-4}}$$
Calculate denominator:
$$1 - (1.12247)^{-4} = 1 - \frac{1}{(1.12247)^4} = 1 - \frac{1}{1.5747} = 1 - 0.6353 = 0.3647$$
Calculate numerator:
$$0.12247 \times 220,000,000 = 26,943,400$$
Calculate payment:
$$P = \frac{26,943,400}{0.3647} = 73,876,000$$
4. **Sahara's loan preferences:**
- Principal $L = 220,000,000$
- Interest rate $r = 11.746\% = 0.11746$
- Maturity $n = 6$ years
Calculate payment:
$$P = \frac{0.11746 \times 220,000,000}{1 - (1 + 0.11746)^{-6}}$$
Calculate denominator:
$$1 - (1.11746)^{-6} = 1 - \frac{1}{(1.11746)^6} = 1 - \frac{1}{1.898} = 1 - 0.527 = 0.473$$
Calculate numerator:
$$0.11746 \times 220,000,000 = 25,841,200$$
Calculate payment:
$$P = \frac{25,841,200}{0.473} = 54,615,000$$
5. **Payment drop if bank consortium loan extended from 4 to 6 years:**
Calculate payment for 6 years at 12.247%:
$$P_{6yr} = \frac{0.12247 \times 220,000,000}{1 - (1 + 0.12247)^{-6}}$$
Denominator:
$$1 - (1.12247)^{-6} = 1 - \frac{1}{(1.12247)^6} = 1 - \frac{1}{2.012} = 1 - 0.497 = 0.503$$
Numerator:
$$26,943,400$$
Payment:
$$P_{6yr} = \frac{26,943,400}{0.503} = 53,555,000$$
Payment drop:
$$73,876,000 - 53,555,000 = 20,321,000$$
**Final answers:**
- a. Bank consortium's annual payment (4 years, 12.247%): **73,876,000**
- b. Sahara's annual payment (6 years, 11.746%): **54,615,000**
- c. Payment drop if bank loan extended from 4 to 6 years: **20,321,000**