Investment Analysis 03Ac3B
1. **Stating the problem:** We want to analyze if investing in BlueTech Innovations is worthwhile based on given financial data.
2. **Key formulas and concepts:**
- Price-to-Earnings (P/E) ratio: $$\text{P/E} = \frac{\text{Price per Share}}{\text{Earnings per Share}}$$
- Growth of EPS over time: $$\text{EPS}_t = \text{EPS}_0 \times (1 + g)^t$$ where $g$ is growth rate and $t$ is years.
- Dividend Yield: $$\text{Dividend Yield} = \frac{\text{Dividend per Share}}{\text{Price per Share}}$$
- Required rate of return (discount rate) is 8%.
3. **Calculate current P/E ratio:**
$$\text{P/E} = \frac{50}{5} = 10$$
4. **Compare current P/E to industry average:**
- Industry average P/E is 20, BlueTech's P/E is 10, which is lower, possibly indicating undervaluation or lower growth expectations.
5. **Calculate projected EPS after 5 years:**
$$\text{EPS}_5 = 5 \times (1 + 0.10)^5 = 5 \times 1.61051 = 8.05255$$
6. **Estimate future price using industry average P/E:**
$$\text{Future Price} = \text{EPS}_5 \times 20 = 8.05255 \times 20 = 161.051$$
7. **Calculate expected price appreciation:**
$$\text{Price Increase} = 161.051 - 50 = 111.051$$
8. **Calculate dividend yield:**
$$\text{Dividend Yield} = \frac{2}{50} = 0.04 = 4\%$$
9. **Estimate total expected return:**
- Price appreciation yield over 5 years: $$\frac{111.051}{50} = 2.221 = 222.1\%$$
- Annualized price growth rate: $$\left(\frac{161.051}{50}\right)^{\frac{1}{5}} - 1 = 1.221 - 1 = 0.221 = 22.1\%$$
- Total expected annual return including dividends: $$22.1\% + 4\% = 26.1\%$$
10. **Compare expected return to required return:**
- Expected return (26.1%) is much higher than required return (8%), indicating a potentially worthwhile investment.
**Final conclusion:** Based on the projected EPS growth, dividend, and industry P/E, investing in BlueTech Innovations appears attractive with an expected return significantly above the required rate of return.