Bond Valuation A813Ba
1. **Problem statement:**
Calculate the value of a bond with face value Rs.1000, coupon rate 12%, maturity 7 years.
2. **Formula:**
The value of a bond is the present value of its coupon payments plus the present value of the face value at maturity:
$$\text{Bond Value} = \sum_{t=1}^n \frac{C}{(1+r)^t} + \frac{F}{(1+r)^n}$$
where:
- $C$ = annual coupon payment = $\text{Face Value} \times \text{Coupon Rate}$
- $F$ = face value
- $r$ = discount rate (market interest rate)
- $n$ = number of years to maturity
3. **Calculate coupon payment:**
$$C = 1000 \times 0.12 = 120$$
4. **(i) When discount rate $r=14\% = 0.14$:**
Calculate present value of coupons:
$$PV_{coupons} = 120 \times \sum_{t=1}^7 \frac{1}{(1.14)^t}$$
This is a geometric series with common ratio $\frac{1}{1.14}$.
Sum of present value factors:
$$S = \frac{1 - (1.14)^{-7}}{0.14} = \frac{1 - \frac{1}{(1.14)^7}}{0.14}$$
Calculate $(1.14)^7 \approx 2.5023$,
so
$$S = \frac{1 - \frac{1}{2.5023}}{0.14} = \frac{1 - 0.3996}{0.14} = \frac{0.6004}{0.14} = 4.2886$$
Therefore,
$$PV_{coupons} = 120 \times 4.2886 = 514.63$$
Present value of face value:
$$PV_{face} = \frac{1000}{(1.14)^7} = \frac{1000}{2.5023} = 399.6$$
Bond value:
$$514.63 + 399.6 = 914.23$$
5. **(ii) When discount rate $r=12\% = 0.12$:**
Sum of present value factors:
$$S = \frac{1 - (1.12)^{-7}}{0.12} = \frac{1 - \frac{1}{(1.12)^7}}{0.12}$$
Calculate $(1.12)^7 \approx 2.2107$,
so
$$S = \frac{1 - \frac{1}{2.2107}}{0.12} = \frac{1 - 0.4523}{0.12} = \frac{0.5477}{0.12} = 4.5642$$
Therefore,
$$PV_{coupons} = 120 \times 4.5642 = 547.7$$
Present value of face value:
$$PV_{face} = \frac{1000}{(1.12)^7} = \frac{1000}{2.2107} = 452.3$$
Bond value:
$$547.7 + 452.3 = 1000$$
**Final answers:**
(i) Bond value at 14% discount rate = Rs.914.23
(ii) Bond value at 12% discount rate = Rs.1000