Bond Pricing Ytm
1. **Problem 1:** Calculate the issue price of a bond with face value P100,000, coupon 9% per year paid semi-annually, maturity 10 years, and market YTM 8% per annum compounded semi-annually.
2. **Formula:** The price of a bond is the present value of its coupon payments plus the present value of the face value at maturity:
$$\text{Price} = \sum_{t=1}^{N} \frac{C}{(1+r)^t} + \frac{F}{(1+r)^N}$$
where:
- $C$ = coupon payment per period
- $r$ = market interest rate per period
- $N$ = total number of periods
- $F$ = face value
3. **Step 1:** Calculate coupon payment per period:
Annual coupon = 9% of 100,000 = 9,000
Since coupons are semi-annual, coupon per period $C = \frac{9,000}{2} = 4,500$
4. **Step 2:** Calculate market interest rate per period:
Annual YTM = 8%, semi-annual rate $r = \frac{8\%}{2} = 4\% = 0.04$
5. **Step 3:** Calculate total number of periods:
$N = 10 \times 2 = 20$
6. **Step 4:** Calculate present value of coupons (annuity):
$$PV_{coupons} = C \times \frac{1 - (1+r)^{-N}}{r} = 4,500 \times \frac{1 - (1+0.04)^{-20}}{0.04}$$
Calculate:
$(1+0.04)^{-20} = (1.04)^{-20} \approx 0.45639$
So,
$$PV_{coupons} = 4,500 \times \frac{1 - 0.45639}{0.04} = 4,500 \times \frac{0.54361}{0.04} = 4,500 \times 13.5903 = 61,156.35$$
7. **Step 5:** Calculate present value of face value:
$$PV_{face} = \frac{100,000}{(1+0.04)^{20}} = 100,000 \times 0.45639 = 45,639$$
8. **Step 6:** Calculate bond price:
$$\text{Price} = PV_{coupons} + PV_{face} = 61,156.35 + 45,639 = 106,795.35$$
---
9. **Problem 2:** Find the price Mara should pay for a corporate bond with face P10,000, annual coupon 7%, 6 years maturity, market yield 5% annual.
10. **Step 1:** Coupon payment per year:
$C = 7\% \times 10,000 = 700$
11. **Step 2:** Market interest rate per period $r = 5\% = 0.05$
12. **Step 3:** Number of periods $N = 6$
13. **Step 4:** Present value of coupons:
$$PV_{coupons} = 700 \times \frac{1 - (1+0.05)^{-6}}{0.05}$$
Calculate:
$(1+0.05)^{-6} = (1.05)^{-6} \approx 0.74622$
So,
$$PV_{coupons} = 700 \times \frac{1 - 0.74622}{0.05} = 700 \times \frac{0.25378}{0.05} = 700 \times 5.0756 = 3,552.92$$
14. **Step 5:** Present value of face value:
$$PV_{face} = \frac{10,000}{(1.05)^6} = 10,000 \times 0.74622 = 7,462.20$$
15. **Step 6:** Bond price:
$$\text{Price} = 3,552.92 + 7,462.20 = 11,015.12$$
---
16. **Problem 3:** Find the yield to maturity (YTM) of a bond with face P1,000, annual coupon 5%, 8 years maturity, price P950.
17. **Step 1:** Coupon payment per year:
$C = 5\% \times 1,000 = 50$
18. **Step 2:** We want to find $r$ such that:
$$950 = \sum_{t=1}^8 \frac{50}{(1+r)^t} + \frac{1,000}{(1+r)^8}$$
19. **Step 3:** This equation cannot be solved algebraically easily, so we use trial and error or financial calculator.
Try $r=6\% = 0.06$:
Calculate present value of coupons:
$$PV_{coupons} = 50 \times \frac{1 - (1+0.06)^{-8}}{0.06} = 50 \times \frac{1 - 0.62741}{0.06} = 50 \times 6.2098 = 310.49$$
Present value of face value:
$$PV_{face} = \frac{1,000}{(1.06)^8} = 1,000 \times 0.62741 = 627.41$$
Sum:
$$310.49 + 627.41 = 937.90 < 950$$
Try $r=5.5\% = 0.055$:
$$PV_{coupons} = 50 \times \frac{1 - (1.055)^{-8}}{0.055} = 50 \times 6.3835 = 319.18$$
$$PV_{face} = 1,000 \times (1.055)^{-8} = 1,000 \times 0.6470 = 647.00$$
Sum:
$$319.18 + 647.00 = 966.18 > 950$$
Since 5.5% price is higher than 950 and 6% price is lower, YTM is between 5.5% and 6%.
20. **Step 4:** Linear interpolation:
$$r \approx 5.5\% + \frac{966.18 - 950}{966.18 - 937.90} \times (6\% - 5.5\%) = 5.5\% + \frac{16.18}{28.28} \times 0.5\% = 5.5\% + 0.286\% = 5.79\%$$
**Final answers:**
1. Issue price = P106,795.35
2. Price Mara should pay = P11,015.12
3. Yield to maturity = 5.79% per annum