Service Cost Apportionment
1. **State the problem:**
We need to apportion the expenses of service departments S1 and S2 to production departments P1 and P2 and also between themselves using the Simultaneous Equation Method.
2. **Given data:**
- Expenses: P1 = 51837, P2 = 12163, S1 = 40000, S2 = 16000
- Apportionment percentages:
- S1 to P1 = 50%, P2 = 40%, S2 = 10%
- S2 to P1 = 30%, P2 = 50%, S1 = 20%
3. **Define variables:**
Let $x$ = total cost of S1 after apportionment
Let $y$ = total cost of S2 after apportionment
4. **Form simultaneous equations:**
- For S1: $$x = 40000 + 0.2y$$
- For S2: $$y = 16000 + 0.1x$$
5. **Solve the equations:**
Substitute $y$ from second into first:
$$x = 40000 + 0.2(16000 + 0.1x) = 40000 + 3200 + 0.02x = 43200 + 0.02x$$
Rearranged:
$$x - 0.02x = 43200$$
$$0.98x = 43200$$
$$x = \frac{43200}{0.98} = 44081.63$$
Now find $y$:
$$y = 16000 + 0.1(44081.63) = 16000 + 4408.16 = 20408.16$$
6. **Apportion costs to P1 and P2:**
- From S1 ($x = 44081.63$):
- To P1: $50\% \times 44081.63 = 22040.82$
- To P2: $40\% \times 44081.63 = 17632.65$
- To S2: $10\% \times 44081.63 = 4408.16$
- From S2 ($y = 20408.16$):
- To P1: $30\% \times 20408.16 = 6122.45$
- To P2: $50\% \times 20408.16 = 10204.08$
- To S1: $20\% \times 20408.16 = 4081.63$
7. **Calculate total expenses for P1 and P2:**
- P1 total = Original P1 + from S1 + from S2 = $51837 + 22040.82 + 6122.45 = 79999.27$
- P2 total = Original P2 + from S1 + from S2 = $12163 + 17632.65 + 10204.08 = 39999.73$
**Final answer:**
- Total cost of S1 after apportionment: $44081.63$
- Total cost of S2 after apportionment: $20408.16$
- Total cost for P1: $79999.27$
- Total cost for P2: $39999.73$