Pooling Combination Cb865C
1. **Problem Statement:**
The Issuing Corporation issues 3,000 shares of its common stock to acquire all 4,000 shares of the Combinee Company. The combination qualifies as a pooling of interests, and the Combinee ceases to exist as a separate entity. We need to record the combination in the books of the Issuing Corporation.
2. **Pooling of Interests Method:**
Under pooling of interests, the assets, liabilities, and equity of both companies are combined at their book values without recognizing goodwill or revaluing assets.
3. **Step 1: Combine Assets and Liabilities**
- Issuing Company Total Assets = 100,000
- Combinee Company Total Assets = 36,000
- Combined Total Assets = $100,000 + 36,000 = 136,000$
- Issuing Company Total Liabilities = 17,000 + 10,000 = 27,000
- Combinee Company Total Liabilities = 3,000 + 11,000 = 14,000
- Combined Total Liabilities = $27,000 + 14,000 = 41,000$
4. **Step 2: Combine Equity Accounts**
- Issuing Company Equity = Common Stock (40,000) + Additional Paid-in Capital (10,000) + Retained Earnings (23,000) = $73,000$
- Combinee Company Equity = Common Stock (4,000) + Additional Paid-in Capital (3,000) + Retained Earnings (15,000) = $22,000$
- Combined Equity = $73,000 + 22,000 = 95,000$
5. **Step 3: Record Issuance of Shares**
- Issuing Corporation issues 3,000 shares to acquire Combinee's 4,000 shares.
- Par value of Issuing Company stock is Birr 2 per share.
- Common Stock increase = $3,000 \times 2 = 6,000$
- Additional Paid-in Capital increase = (Issue price per share - par value) \times number of shares issued.
6. **Step 4: Calculate Issue Price per Share**
- Since pooling uses book values, the value of shares issued equals Combinee's equity = 22,000.
- Issue price per share = $\frac{22,000}{3,000} = 7.33$ per share
- Additional Paid-in Capital increase = $(7.33 - 2) \times 3,000 = 5.33 \times 3,000 = 15,990$
7. **Step 5: Journal Entry in Issuing Corporation Books**
- Debit Combinee's assets and liabilities at book value:
- Cash 5,000
- Other current assets 12,000
- Noncurrent assets 19,000
- Total assets 36,000
- Less liabilities:
- Current liabilities 3,000
- Long-term liabilities 11,000
- Credit Common Stock (3,000 shares at Birr 2 par) 6,000
- Credit Additional Paid-in Capital 15,990
8. **Summary Journal Entry:**
\begin{align*}
\text{Dr. Cash} &\quad 5,000 \\
\text{Dr. Other Current Assets} &\quad 12,000 \\
\text{Dr. Noncurrent Assets} &\quad 19,000 \\
\text{Cr. Current Liabilities} &\quad 3,000 \\
\text{Cr. Long-term Liabilities} &\quad 11,000 \\
\text{Cr. Common Stock} &\quad 6,000 \\
\text{Cr. Additional Paid-in Capital} &\quad 15,990
\end{align*}
This entry records the acquisition by pooling of interests, combining assets and liabilities at book value and issuing stock accordingly.
**Final answer:** The combination is recorded by debiting the acquired assets, crediting the assumed liabilities, and crediting common stock and additional paid-in capital for the shares issued at book value.