Cogs Gross Profit
1. **State the problem:** Prepare the statement of cost of goods sold (COGS) and gross profit for Entity B for the period ending December 31, 20x1.
2. **Calculate Net Sales:**
Net Sales = Sales - Sales Discounts - Sales Returns
$$\text{Net Sales} = 320,000 - 10,000 - 8,000 = 302,000$$
3. **Calculate Net Purchases:**
Net Purchases = Purchases + Freight-in - Purchase Discounts - Purchase Returns
$$\text{Net Purchases} = 145,000 + 7,000 - 4,000 - 3,000 = 145,000$$
4. **Calculate Cost of Goods Available for Sale:**
$$\text{COG Available} = \text{Beginning Inventory} + \text{Net Purchases}$$
$$= 27,000 + 145,000 = 172,000$$
5. **Calculate Cost of Goods Sold (COGS):**
$$\text{COGS} = \text{COG Available} - \text{Ending Inventory}$$
$$= 172,000 - 32,000 = 140,000$$
6. **Calculate Gross Profit:**
$$\text{Gross Profit} = \text{Net Sales} - \text{COGS}$$
$$= 302,000 - 140,000 = 162,000$$
**Final Statement:**
- Net Sales: 302,000
- Cost of Goods Sold: 140,000
- Gross Profit: 162,000