Business Split
1. **Problem Statement:**
We are given a partnership business split into two companies, P Ltd. and Q Ltd., with assets, liabilities, goodwill, debentures, shares issued, and formation expenses. We need to prepare:
(a) Business purchase accounts
(b) Partners' capital accounts
(c) Bank account
(d) Vendor's account
(e) Statements of financial position for P Ltd. and Q Ltd. as at 31 October 2023
2. **Key Information and Rules:**
- Partnership profit sharing ratio: R:M = 2:1
- Assets and liabilities transferred at book values
- Goodwill paid: 300 million for oil (Q Ltd.), 240 million for export (P Ltd.)
- Bank loan converted to debentures: 43.2 million in P Ltd., 28.8 million in Q Ltd.
- Shares issued to partners and companies at Sh.20 each
- P Ltd. raised 600 million 12% debentures, paid bank overdraft, incurred 21 million expenses
- Formation expenses: P Ltd. 39 million, Q Ltd. 24 million
3. **(a) Business Purchase Accounts:**
- P Ltd. took over non-current assets (1,149,000), cash (3,000), bank overdraft (-537,000), export trade receivables (384,000), export inventory (1,380,000), export trade payables (-924,000), goodwill 240,000
- Q Ltd. took over oil trade receivables (648,000), oil inventory (675,000), oil trade payables (-56,000), goodwill 300,000
Calculate net assets for P Ltd.:
$$\text{Net assets}_P = 1,149,000 + 3,000 - 537,000 + 384,000 + 1,380,000 - 924,000 + 240,000 = 1,695,000$$
Calculate net assets for Q Ltd.:
$$\text{Net assets}_Q = 648,000 + 675,000 - 56,000 + 300,000 = 1,567,000$$
4. **(b) Partners' Capital Accounts:**
- Total capital: R = 1,500,000, M = 900,000
- Current accounts: R = 78,000, M = 72,000
- Total capital + current: R = 1,578,000, M = 972,000
5. **(c) Bank Account:**
- Bank loan 72,000 converted to debentures (43,200 P Ltd., 28,800 Q Ltd.)
- Bank overdraft 537,000 paid off by P Ltd. using 600 million debentures less 21 million expenses
6. **(d) Vendor's Account:**
- Goodwill paid: 240 million (export), 300 million (oil)
7. **(e) Statements of Financial Position as at 31 October 2023:**
**P Ltd. Assets:**
- Non-current assets: 1,149,000
- Cash: 3,000
- Trade receivables (export): 384,000
- Inventory (export): 1,380,000
**P Ltd. Liabilities:**
- Bank overdraft: 0 (paid off)
- Trade payables (export): 924,000
- Debentures: 43,200 (converted bank loan) + 600,000 (12% debentures) = 643,200
- Formation expenses: 39,000
**P Ltd. Equity:**
- Share capital: R shares 71,250,000 + balance shares for M (calculated from total shares)
- Goodwill: 240,000
**Q Ltd. Assets:**
- Trade receivables (oil): 648,000
- Inventory (oil): 675,000
**Q Ltd. Liabilities:**
- Trade payables (oil): 56,000
- Debentures: 28,800 (converted bank loan)
- Formation expenses: 24,000
**Q Ltd. Equity:**
- Share capital: M shares 47,760,000 + balance shares for R
- Goodwill: 300,000
**Note:** Shares issued to E Ltd. and F Ltd. also included in equity.
**Summary:**
- Business purchase accounts show net assets taken over
- Partners' capital accounts reflect capital and current accounts
- Bank account shows loan conversion and overdraft payment
- Vendor's account shows goodwill payments
- Statements of financial position prepared with assets, liabilities, equity including debentures, shares, goodwill, and formation expenses
This completes the solution for the first question.